Net sales | 51,518 | 41,603 | 37,241 | 46,430 | 31,997 | 29,624 | 23,837 | 19,971 | 16,465 | 12,202 |
Total revenue etc. | 59,325 | 62,815 | 57,247 | 66,865 | 46,637 | 40,894 | 32,929 | 27,201 | 23,131 | 16,376 |
Gross profit | 33,829 | 30,778 | 25,467 | 34,190 | 22,141 | 22,165 | 16,601 | 14,490 | 11,845 | 7,317 |
Gross margin, % | 66% | 74% | 68% | 74% | 69% | 75% | 70% | 73% | 72% | 60% |
Operating income before depreciation (EBITDA) | -14,383 | -10,575 | -13,755 | -884 | -2,434 | 1,293 | 2,865 | 1,595 | 1,069 | 1,044 |
EBITDA margin, % | Neg | Neg | Neg | Neg | Neg | 4.4% | 12.0% | 8.0% | 6.5% | 8.6% |
Operating profit (EBIT) | -22,062 | -17,547 | -20,012 | -6,466 | -4,976 | -568 | 1,078 | 680 | 402 | 399 |
Operating margin (EBIT), % | Neg | Neg | Neg | Neg | Neg | Neg | 4.5% | 3.4% | 2.4% | 3.3% |
Net profit/loss | -14,257 | -25,533 | -17,274 | -5,147 | -1,744 | 289 | 1,340 | 667 | 583 | 361 |
Cash flow from operating activities | -9,363 | -32,601 | -10,162 | -19,688 | -5,034 | -17,199 | 11,135 | -4,243 | -7,085 | -1,202 |
Average number of shares | 44,667,472 | 43,791,409 | 41,077,298 | 9,843,604 | 9,291,299 | 8,658,316 | 8,594,762 | 8,323,439 | 8,290,540 | 7,566,763 |
Number of shares at closing day | 47,162,253 | 42,874,776 | 42,874,776 | 9,746,194 | 9,746,194 | 8,521,516 | 8,521,516 | 8,323,439 | 8,323,439 | 7,566,763 |
Earnings per share after dilution, SEK | -0.32 | -0.58 | -0.42 | -0.52 | -0.19 | 0.03 | 0.16 | 0.08 | 0.07 | 0.05 |
Share price at closing day, SEK | 165 | 144 | 96 | 296 | 265 | 275 | 315 | 163 | 146 | 132 |
Market cap at closing day, MSEK | 7,782 | 6,174 | 4,115 | 2,885 | 2,583 | 2,343 | 2,684 | 1,357 | 1,215 | 999 |
Number of employees at closing day | 199 | 194 | 190 | 180 | 157 | 119 | 101 | 83 | 74 | 52 |